PropDEV

Renovation cost calculator — NSW

The single hardest question in any renovation is: "will the money I spend add more value to my home than it costs?" Most home owners get this wrong by anchoring on the build cost without modelling the suburb ceiling. This calculator runs the full math: what your home is worth now, what it's likely worth after the reno based on bed/bath/area uplift, what the build will actually cost end-to-end (consultants, finance, contingency, HBCF, council fees), and the cost-to-value ratio. Pre-configured for a typical mid-tier Sydney suburban reno adding a bedroom, bathroom, and ~70m² of extension area.

Your inputs · Quick Assisted Mode

Deal basics

Enter the essentials. Everything else is assumed from our NSW rate library — you can drill in once the headline looks right.

What are you doing with this deal?
Realism (overrun buffer)5%
0% optimistic5% baseline25% stress test

Separate from contingency. Contingency = unknowns you haven't priced; overrun = things you HAVE priced that slip anyway (weather, scope creep, late deliveries, prices moving between estimate and order).

Builder, agent, rates & tax

Cost-plus margin, HBCF, buyer's agent (optional), council rates, GST. Defaults reflect Sydney 2025-26.

NSW Land Tax — many people don't know this exists

If your site's unimproved land value (council's UV figure) is above $1,075,000, you pay 1.6% per year on the amount above that — plus a flat $100. Above $6,571,000 the premium rate of 2% kicks in. On a typical $3M Sydney dev site that's about $31,000/year while you hold it.

Exemptions: your principal place of residence (PPR), active primary production, certain charities. Toggle below if exempt.

Building classification (NCC + NSW DBP)

Class 1a (single dwelling, own title) vs Class 2 (multi-unit, strata). Class 2 triggers NSW DBP Act 2020 — registered Design & Building Practitioners, regulated design declarations. ~$45k-$120k uplift + 1.5-4 months program impact.

Hold-mode inputs

Rental yield, hold period, and target net yield. Leave rent blank to infer from the NSW rental-yield rate library.

Renovation / extension

Current property + proposed bed/bath/area config. Suburb median acts as your value ceiling — building above it carries recovery risk.

Proposed config (after build)
Bedroom count⚓ Suburb-median anchor

The Domain API returns the suburb median price for properties matching this bedroom count. This is your value anchor — see Suburb anchor below.

Other config± Adjusts above/below anchor

These shift the estimated value above/below the bedroom anchor using local heuristics (+$80k/bath, +$4,500/m² extension). No external data source — adjust if your suburb behaves differently.

Suburb anchor (optional — Domain API auto-fills when configured)
Rate library NSW-2025.26 · last refreshed 2026-05-11
Results & analysis

Live as you type. Click any number to see the trace. Advanced analysis is collapsed by default — open the section near the bottom when you want scenarios, sensitivity, cash flow, and scale modelling.

DESTROYING VALUE

Renovation verdict

Your spend exceeds the value you're adding. Most homeowners only proceed for lifestyle, not investment.

Value after
$2400k
Total spend
$2446k
Equity gain
$-1896k
$ value per $1 spend
0.22x
Suburb median (proposed beds)$2400k
Your proposed value vs median100%
+ 1 bed· + 1 bath· + 70
⚠️ Demolish-and-rebuild crossover: your build cost is 102% of the post-reno value. At this ratio, demolishing and building new is often cheaper and produces a more sellable asset. Get a knock-down/rebuild quote before committing.

What this deal is telling you

1 critical2 warning

Plain-English read on the current numbers — risks, opportunities, and what to verify next. Sorted most-urgent first.

  • Reno destroys equity — spend exceeds value uplift by $1,896,089

    verdict

    Total cost is more than the marginal value created. You'd be better off doing nothing, or considering a demolish-and-rebuild path.

    Next step: Reduce scope to high-yield items only (kitchens, bathrooms, beds) — or model a knock-down/rebuild instead.

  • Knock-down rebuild may be cheaper

    deal shape

    Demolish-and-rebuild crossover: your build cost is 102% of the post-reno value. At this ratio, demolishing and building new is often cheaper and produces a more sellable asset. Get a knock-down/rebuild quote before committing.

    Next step: Get one knock-down/rebuild quote for the same final config. If it lands within 10-15% of the reno cost, build new.

  • Reno cost is 132% of the current home value

    finance

    At this ratio you're effectively rebuilding more than half the house. Cashflow, finance, and contingency exposure get amplified — a 15% overrun is a meaningful fraction of your equity.

    Next step: Lock in fixed-price contracts and pre-fund a real 10% contingency separate from the loan.

Here's how the numbers were built

Updates live as you edit

Revenue

  • Revenue of $2,400,000 comes from 1 dwelling selling at an average of $2,400,000 each.

Construction cost

  • Construction lands at $1,594,484290 m² of gross floor area × $5,460/m².
  • That rate is a Sydney metro high-end renovation build on a normal site (rate library, medium confidence). Plausible range: $4,200/m² – $7,480/m².

Acquisition

  • Land acquisition totals $2,106,512 — the $2,000,000 purchase plus $106,512 of NSW stamp duty, legal, due diligence, and settlement adjustments.
  • Stamp duty alone runs against the current Revenue NSW schedule (1 July 2025 – 30 June 2026). The thresholds re-index every July.

Soft costs, finance & contingency

  • Planning & design — architect, engineers, planners, certifier, plus council/authority contributions — adds $155,559. Contributions vary wildly by council; this line carries low confidence and should be verified.
  • Project management, QS, insurance, and other professional fees add $55,807. Marketing, sales commission, and legal on sale add $83,100.
  • Finance — interest plus establishment and line fees — adds $310,359 at an indicative 9.5% rate and 65% loan-to-cost. Replace with a real lender quote before relying on this.
  • Holding costs — rates, NSW land tax, utilities while you develop — add $42,900 over the project life.
  • Contingency of $188,895 reflects the early feasibility stage. Earlier stages carry more contingency because more is unknown — it shrinks as the project matures and the builder quotes harden.

The bottom line

  • Total development cost is $4,673,311. Against revenue of $2,400,000, the deal yields -$2,273,311 of profit — a -48.6% margin on cost.
  • That's 66.6% below your 18% target — material rework needed (lower land price, higher sale prices, smaller spec, or all three).
  • Required equity is $1,600,893 with peak debt of $2,973,086 (simplified — a cash-flow-driven peak comes in the next phase). Return on equity comes in at -142%.

What would change the answer

  • Break-even sale price is $4,673,311 per dwelling — sale prices can drop by -94.7% before the deal loses money.

Cost breakdown

Every line is editable in Pro Mode (Phase G)
Total development cost$4,673,311
Pro Mode — override any number
Cost overrides · Construction BoQ · Assemblies catalogue
▸ open

Pro Mode is fully optional. Leave every cell blank and your headline numbers don't change a cent — Quick Mode's rate-library answer stays in effect. You only need these panels if you have your own builder quote, QS line-item estimate, or want to model specific assemblies.

① Cost overrides — override any rate-library cell

Pro Mode — override anything (optional)

Pin a cell to a value you've quoted, modelled, or know from experience. Leave every cell blank to use the Quick number unchanged — this whole panel is optional. Quick and Pro share one engine, so any override you do set flows through to every headline metric, scenario, sensitivity, and cash flow row above.

Underlying rates

RateQuick (library)Your overrideActive value
Construction rate (AUD/m²)$5,460/m²$5,460/m²
Interest rate (decimal, e.g. 0.085)9.5%9.5%
Loan-to-cost ratio (decimal, e.g. 0.65)65%65%

Cost buckets

BucketQuick (derived)Your overrideActive value
Acquisition (land, stamp duty, legals)$2,106,512$2,106,512
Planning & design$155,559$155,559
Construction$1,594,484$1,594,484
Professional fees$55,807$55,807
Finance$310,359$310,359
Holding$42,900$42,900
Marketing & selling$83,100$83,100
Contingency$188,895$188,895
Taxes & duties$36,364$36,364
Total development cost (reconciled)$4,573,979$4,573,979

Overridden cells flip their trust badge to Overridden · High confidence and replace the rate-library lookup. Click any number on the dashboard above to see the full trace, including which fields are now user-pinned.

② Construction BoQ — trade-by-trade drill-down

Construction BoQ — trade-level drill-down (optional)

The Quick construction number (rate × GFA) seeded across 9 trade categories so you can drill in. Leave every cell untouched to use the Quick number unchanged — this panel only activates when you edit a qty, rate, or label. Once touched, the BoQ total replaces the Quick construction figure in the override layer above.

Seed (Quick)
$1,594,484
BoQ total
$1,594,484
Δ vs seed
+$0
Untouched seed — the Quick construction number is still in effect. Edit any cell below to activate the BoQ as a construction-cost override.
Construction total$1,594,484
③ Assemblies catalogue — bathrooms, kitchens, slabs

Takeoff & assemblies — bottom-up line items (optional)

Pick an assembly (bathroom, kitchen, slab, roof…), set how many driver units (e.g. 8 bathrooms = 4 dwellings × 2), and pop it into the construction BoQ as editable line items. Each line carries qty × rate × waste, with MOQ where it applies.
Skip this panel entirely if you don't want to specify beds, baths, slabs, etc. Nothing here is required — the Quick construction number stays in effect until you actually click Apply and Pop into BoQ.

Catalogue

Standard bathroom
~5 m² bathroom: waterproofing, tiling, vanity, tapware, drain, door, exhaust.
Trade: Fitout (kitchen, bathroom, joinery)Driver: bathroom8 sub-items
per bathroom
$10,360
Premium ensuite
~7 m² ensuite with double vanity, freestanding shower, premium tile + tapware.
Trade: Fitout (kitchen, bathroom, joinery)Driver: ensuite8 sub-items
per ensuite
$20,803
Standard kitchen
Mid-range kitchen: stone benches, joinery, appliances, splashback, tapware.
Trade: Fitout (kitchen, bathroom, joinery)Driver: kitchen7 sub-items
per kitchen
$19,724
Premium kitchen
Premium joinery, integrated appliances, butler's pantry, stone island.
Trade: Fitout (kitchen, bathroom, joinery)Driver: kitchen7 sub-items
per kitchen
$49,857
Suspended concrete slab
Reinforced suspended slab — formwork, reo, concrete, finishing.
Trade: SubstructureDriver: 4 sub-items
per
$3,462
Colorbond roof
Pitched Colorbond sheet roof with sarking, battens, gutters & downpipes.
Trade: External envelopeDriver: m² of roof4 sub-items
per m² of roof
$169
Basement carpark bay
Per-bay all-in: slab share, ventilation, lighting, paint, line-marking.
Trade: SubstructureDriver: bay4 sub-items
per bay
$14,108
Concrete driveway
Reinforced concrete driveway with sub-base prep and finish.
Trade: External works & landscapingDriver: 3 sub-items
per
$5,012

Applied (0)

No assemblies applied yet. Pick one from the catalogue, set the driver qty, and click Apply.

Pop into BoQ imports the assembly's line items into the construction breakdown as concrete editable rows. Once imported, they're normal BoQ lines — re-applying the same assembly later appends new lines, it doesn't update old ones.

Export & share

Download a branded PDF summary, export the cost & cash flow tables as CSV, or copy a share link that re-opens this exact feasibility for someone else (lender, partner, accountant). Everything stays client-side — nothing is uploaded.

PDF includes verdict, headline stats, cost breakdown, insights, and key derived assumptions. Share link encodes the project state — anyone who opens it sees the same numbers.

Indicative feasibility only. Not financial, legal, tax, or planning advice. Verify all assumptions with your professional advisers before relying on any number here.

The 1.2× rule of thumb

A renovation creates equity when the value-uplift is more than the spend. The rough rule: aim for a 1.2× ratio or better (every $1 spent produces $1.20 of property value uplift). Below 1.0× you're destroying equity — you'd be better off doing nothing or moving. Between 1.0× and 1.2× you're break-even at best — viable if you primarily care about lifestyle improvement, not return. Above 1.2× you're adding real equity. The calculator below shows your specific ratio.

The suburb median ceiling — your hard limit

Buyers strongly anchor on what other homes in the suburb sell for at the same bed-count. If your suburb's median sale price for 4-bed/3-bath is $2.4M and your reno produces a $2.8M proposed value (17% above median), the recovery on sale becomes uncertain — the next buyer simply doesn't have the comp evidence to pay materially above median. Over-cap risk is the single most common reason renovations destroy value. The calculator below flags this automatically when your proposed value exceeds 110% of suburb median.

When to walk away and demo-rebuild instead

If your renovation cost is approaching 50% of the post-reno value, demolish-and-rebuild often produces a better outcome — full warranty, modern thermal performance, no concealed defects, cleaner planning approval. The calculator flags this automatically. Add a buffer for the things you can't see until walls come off (asbestos in old fibro, rotted studs, undersized footings) — most renovation contingencies eat themselves on demo discoveries.

NSW-specific reno considerations

(1) If the reno adds a second dwelling (granny flat, dual occupancy), the Design and Building Practitioners Act may apply if any component is Class 2 — adds $45k+ of registered designer overhead. (2) HBCF insurance applies to residential builds over $20k. (3) NSW heritage-listed properties have additional planning controls — heritage approval can add 3–6 months. (4) Council DA is usually required for any extension; CDC may apply for some internal renos. (5) Land tax doesn't apply during a renovation of your principal residence.

Frequently asked questions

How do I know if my renovation will add value or destroy it?

Compare the cost-to-value ratio: every $1 spent should add at least $1 (ideally $1.20+) of property value uplift. Below $1, you're destroying equity. The calculator below computes this for your specific inputs and flags suburb-median over-cap risk.

What's the average renovation cost in Sydney 2026?

Sydney renovation rates land $3,200–$5,500 per m² for added area. Kitchens typically $40k–$120k. Bathrooms $25k–$70k. A full second-storey addition lands $300k–$650k+ depending on size and quality. Use the calculator to model your specific scope.

Should I renovate or knock down and rebuild?

If your reno cost is over 50% of the post-reno value, knock-down rebuild usually wins on full warranty, modern thermal performance, and no concealed-defect risk. Below 30% it's almost always reno. Between 30–50% depends on whether you love the existing home's structure and bones.

What is the suburb median ceiling and why does it matter?

The suburb median sale price for a given bed-count configuration is the implicit ceiling buyers will pay. If your reno produces a proposed value materially above the median (typically >110%), the recovery on eventual sale becomes uncertain. The calculator below flags this risk.

Do I need council approval for a renovation in NSW?

Almost always for extensions or structural changes. CDC (Complying Development Certificate) is available for some internal renos and minor extensions under State Environmental Planning Policy. Otherwise full DA is required. Confirm pathway with your private certifier early — it determines the timeline.

Disclaimer

PropDEV is a feasibility-modelling tool by Varloch Studio. The numbers it produces are indicative estimates based on user-entered inputs and assumed rates from a rate library that is updated periodically. PropDEV does not provide financial, legal, tax, planning, valuation, or construction advice, and its output should not be used as a substitute for professional advice from a qualified accountant, lawyer, town planner, quantity surveyor, valuer, lender, or builder. Stamp duty, council contributions, GST treatment, finance terms, and construction rates change frequently and vary by location, lender, council, and project — every figure in a report must be verified independently before any acquisition, finance, or planning decision is made. Use at your own risk.

Varloch Group client testimonial
NSW BuilderLic. 373007C
L2 PractitionerBUP0004294
PlumbingLic. 479776C
Public LiabilityChase Underwriting
HBCF$3M cover
Recognition2025 BOTY finalist